India Share Brokers | Equity Trading India | Derivative Trading in India | Share Brokers in India

Markets Navigation

Company Info.

Gillette India Ltd.

Balance Sheet - Standalone

Market Cap.(`)	31663.06 Cr.	P/BV	33.37	Book Value (`)	291.15
52 Week High/Low ( ` )	10699/5956	FV/ML	10/1	P/E(X)	76.91
Book Closure	03/12/2024	EPS (`)	126.35	Div Yield (%)	1.34

(` in Crs.)

You can view the Standalone Balance Sheet for the last 5 years.

Particulars	Jun 24	Jun 23	Jun 22	Jun 21	Jun 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00
No. of Equity Shares (in Lacs)	325.85	325.85	325.85	325.85	325.85

EQUITIES AND LIABILITIES
SHAREHOLDER'S FUNDS
Equity Share Capital	32.59	32.59	32.59	32.59	32.59
Total Share Capital	32.59	32.59	32.59	32.59	32.59

Reserves and Surplus	916.14	937.29	815.69	747.36	871.69
Total Reserves and Surplus	916.14	937.29	815.69	747.36	871.69
Employees Stock Options	22.54	18.98	12.92	9.06	7.00
Total Shareholders Funds	971.27	988.86	861.20	789.01	911.28

NON-CURRENT LIABILITIES
Other Long Term Liabilities	0.05	0.05	0.07	0.11	0.14
Long Term Provisions	100.39	111.42	83.27	79.11	61.41
Total Non-Current Liabilities	100.44	111.47	83.34	79.22	61.55

CURRENT LIABILITIES
Trade Payables	639.04	680.13	544.63	408.39	287.35
Other Current Liabilities	65.65	92.63	80.55	83.53	63.40
Short Term Provisions	54.35	43.06	38.58	35.09	28.24
Total Current Liabilities	759.04	815.82	663.76	527.01	378.99

Total Capital And Liabilities	1830.75	1916.15	1608.30	1395.24	1351.82

ASSETS
NON-CURRENT ASSETS
Tangible Assets	346.92	389.47	363.04	309.77	296.46
Capital Work-In-Progress	25.93	32.43	64.95	72.04	21.19
Fixed Assets	372.85	421.90	427.99	381.81	317.65
Deferred Tax Assets [Net]	53.47	45.81	33.06	27.87	23.04
Long Term Loans And Advances	18.17	19.05	19.04	27.56	30.73
Other Non-Current Assets	199.65	179.52	175.91	188.83	215.63
Total Non-Current Assets	644.14	666.28	656.00	626.07	587.05


CURRENT ASSETS
Inventories	395.84	412.35	373.44	366.58	284.27
Trade Receivables	274.33	320.16	256.38	197.94	190.67
Cash And Cash Equivalents	475.63	455.56	291.07	166.32	232.48
Short Term Loans And Advances	2.47	2.74	3.44	4.47	4.09
OtherCurrentAssets	38.34	59.06	27.97	33.86	53.26
Total Current Assets	1186.61	1249.87	952.30	769.17	764.77

Total Assets	1830.75	1916.15	1608.30	1395.24	1351.82

OTHER INFORMATION

CONTINGENT LIABILITIES, COMMITMENTS
Contingent Liabilities	1415.25	1206.24	1138.24	945.79	847.57

Gillette India Ltd.

Ratio Analysis - Standalone

Market Cap.(`)	31663.06 Cr.	P/BV	33.37	Book Value (`)	291.15
52 Week High/Low ( ` )	10699/5956	FV/ML	10/1	P/E(X)	76.91
Book Closure	03/12/2024	EPS (`)	126.35	Div Yield (%)	1.34

You can view the Standalone Ratio Analysis for the last 5 years.

Particulars	Jun 24	Jun 23	Jun 22	Jun 21	Jun 20
Months	12	12	12	12	12
Source Of Info (AR = Annual Report, PR = Press Release)	AR	AR	AR	AR	AR
FaceValue	10.00	10.00	10.00	10.00	10.00

PER SHARE RATIOS

Basic EPS (Rs.)	126.35	109.15	88.79	95.25	70.64
Diluted EPS (Rs.)	126.35	109.15	88.79	95.25	70.64
Cash EPS (Rs.)	151.68	133.90	109.75	112.89	86.29
Book Value[Excl.RevalReserv]/Share (Rs.)	298.03	303.42	264.25	242.10	279.62
Book Value[Incl.RevalReserv]/Share (Rs.)	298.03	303.42	264.25	242.10	279.62
Dividend / Share (Rs.)	130.00	85.00	69.00	119.00	49.00
Revenue From Operations / Share (Rs.)	807.94	760.06	692.28	616.58	515.21
PBDIT / Share (Rs.)	200.53	172.25	150.42	151.04	113.67
PBIT / Share (Rs.)	175.17	147.49	129.44	133.39	98.01
PBT / Share (Rs.)	172.52	145.10	126.21	131.78	96.34
Net Profit / Share (Rs.)	126.33	109.14	88.78	95.24	70.63

PROFITABILITY RATIOS

PBDIT Margin (%)	24.81	22.66	21.72	24.49	22.06
PBIT Margin (%)	21.68	19.40	18.69	21.63	19.02
PBT Margin (%)	21.35	19.09	18.23	21.37	18.69
Net Profit Margin (%)	15.63	14.35	12.82	15.44	13.70
Return on Networth / Equity (%)	42.38	35.96	33.59	39.33	25.25
Return on Capital Employeed (%)	53.26	43.68	44.66	50.06	32.83
Return On Assets (%)	22.48	18.56	17.98	22.24	17.02
Asset Turnover Ratio (%)	1.41	1.41	1.50	1.46	1.31

LIQUIDITY RATIOS

Current Ratio (X)	1.56	1.53	1.43	1.46	2.02
Quick Ratio (X)	1.04	1.03	0.87	0.76	1.27
Inventory Turnover Ratio (X)	1.68	1.73	1.60	1.48	0.72
Dividend Payout Ratio (NP) (%)	106.84	65.04	77.71	138.57	35.38
Dividend Payout Ratio (CP) (%)	88.98	53.01	62.85	116.91	28.96
Earning Retention Ratio (%)	-6.84	34.96	22.29	-38.57	64.62
Cash Earning Retention Ratio (%)	11.02	46.99	37.15	-16.91	71.04

COVERAGE RATIOS

Interest Coverage Ratio (%)	75.73	72.25	46.55	93.76	68.10
Interest Coverage Ratio (Post Tax) (%)	48.71	46.78	28.48	60.12	43.31

VALUATION RATIOS

Enterprise Value (Cr.)	23131.91	16107.66	16033.26	18343.17	15994.41
EV / Net Operating Revenue (X)	8.79	6.50	7.11	9.13	9.53
EV / EBITDA (X)	35.40	28.69	32.71	37.27	43.17
MarketCap / Net Operating Revenue (X)	8.97	6.69	7.24	9.21	9.66
Retention Ratios (%)	-6.84	34.95	22.28	-38.57	64.61
Price / BV (X)	24.31	16.75	18.96	23.46	17.81
Price / Net Operating Revenue (X)	8.97	6.69	7.24	9.21	9.66
EarningsYield	0.01	0.02	0.01	0.01	0.01

Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. | | ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary. | "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors" | ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600 | For any Grievance mail to : [email protected] | For any DP Grievance mail to : [email protected]. | Grievance with SEBI : https://scores.gov.in/scores/Welcome.html

Share Wealth

Gillette India Ltd.

Balance Sheet - Standalone

Gillette India Ltd.

Ratio Analysis - Standalone