Share Wealth

Market
  • Markets Navigation
    Company Info.

    Intelligent Supply Chain Infrastructure Trust

    Balance Sheet - Consolidated


    Market Cap.(`) 3352.80 Cr. P/BV 0.04 Book Value (`) 3,056.20
    52 Week High/Low ( ` ) 110/102 FV/ML 100/25000 P/E(X) 0.37
    Book Closure 26/11/2024 EPS (`) 300.19 Div Yield (%) 0.00


    (` in Crs.)
    You can view the Consolidated Balance Sheet for the last 5 years.

    ParticularsMar 23Mar 22Mar 21
    Months121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARAR
    FaceValue10.0010.0010.00
    No. of Equity Shares (in Lacs)68640.0068640.0068640.00
        
    EQUITIES AND LIABILITIES   
    SHAREHOLDER'S FUNDS   
    Equity Share Capital6864.006864.006864.00
    Total Share Capital6864.006864.006864.00
        
    Reserves and Surplus90105.0081729.0074662.00
    Total Reserves and Surplus90105.0081729.0074662.00
    Total Shareholders Funds96969.0088593.0081526.00
    Minority Interest2855.002446.0062.00
        
    NON-CURRENT LIABILITIES   
    Long Term Borrowings19244.007.000.00
    Deferred Tax Liabilities [Net]2683.001711.001094.00
    Other Long Term Liabilities2620.002266.001914.00
    Long Term Provisions170.00130.0090.00
    Total Non-Current Liabilities24717.004114.003098.00
        
    CURRENT LIABILITIES   
    Short Term Borrowings27400.0019908.009030.00
    Trade Payables16481.0013816.006989.00
    Other Current Liabilities3766.003771.002982.00
    Short Term Provisions46.0032.0016.00
    Total Current Liabilities47693.0037527.0019017.00
        
    Total Capital And Liabilities172234.00132680.00103703.00
        
    ASSETS   
    NON-CURRENT ASSETS   
    Tangible Assets51747.0020278.0011980.00
    Intangible Assets24955.0010057.004800.00
    Capital Work-In-Progress25332.0012299.007058.00
    Intangible Assets Under Development1496.0012823.004417.00
    Fixed Assets103530.0055457.0028255.00
    Goodwill On Consolidation2700.002776.001994.00
    Non-Current Investments2788.002831.00579.00
    Deferred Tax Assets [Net]369.00200.00210.00
    Long Term Loans And Advances14.009.009.00
    Other Non-Current Assets5349.006992.00339.00
    Total Non-Current Assets114750.0068265.0031386.00
        
        
    CURRENT ASSETS   
    Current Investments8471.0017643.0042787.00
    Inventories27132.0021452.0013140.00
    Trade Receivables6065.009136.006221.00
    Cash And Cash Equivalents640.00623.00548.00
    OtherCurrentAssets15176.0015561.009621.00
    Total Current Assets57484.0064415.0072317.00
        
    Total Assets172234.00132680.00103703.00

  • Intelligent Supply Chain Infrastructure Trust

    Ratio Analysis - Consolidated


    Market Cap.(`) 3352.80 Cr. P/BV 0.04 Book Value (`) 3,056.20
    52 Week High/Low ( ` ) 110/102 FV/ML 100/25000 P/E(X) 0.37
    Book Closure 26/11/2024 EPS (`) 300.19 Div Yield (%) 0.00


    You can view the Consolidated Ratio Analysis for the last 5 years.

    ParticularsMar 23Mar 22Mar 21
    Months121212
    Source Of Info (AR = Annual Report, PR = Press Release)ARARAR
    FaceValue10.0010.0010.00
        
    PER SHARE RATIOS   
        
    Basic EPS (Rs.)13.3810.287.99
    Diluted EPS (Rs.)13.3810.287.99
    Cash EPS (Rs.)19.0513.4910.73
    Book Value[Excl.RevalReserv]/Share (Rs.)145.43132.63118.86
    Book Value[Incl.RevalReserv]/Share (Rs.)145.43132.63118.86
    Revenue From Operations / Share (Rs.)336.44254.92202.62
    PBDIT / Share (Rs.)26.0118.0314.33
    PBIT / Share (Rs.)20.2414.8211.66
    PBT / Share (Rs.)17.5713.8510.90
    Net Profit / Share (Rs.)13.2710.288.05
    NP After MI And SOA / Share (Rs.)13.3310.328.07
        
    PROFITABILITY RATIOS   
        
    PBDIT Margin (%)7.737.077.07
    PBIT Margin (%)6.015.815.75
    PBT Margin (%)5.225.435.37
    Net Profit Margin (%)3.944.033.97
    NP After MI And SOA Margin (%)3.964.043.98
    Return on Networth / Equity (%)9.437.996.79
    Return on Capital Employeed (%)11.1510.689.44
    Return On Assets (%)5.315.335.34
    Long Term Debt / Equity (X)0.190.000.00
    Total Debt / Equity (X)0.480.220.11
    Asset Turnover Ratio (%)1.511.480.00
        
    LIQUIDITY RATIOS   
        
    Current Ratio (X)1.211.723.80
    Quick Ratio (X)0.631.143.11
    Inventory Turnover Ratio (X)0.020.010.00
        
    COVERAGE RATIOS   
        
    Interest Coverage Ratio (%)9.7418.7618.84
    Interest Coverage Ratio (Post Tax) (%)5.9711.6911.59
Attention Investors : “Prevent unauthorized transactions in your account ? Update your Mobile Numbers/Email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your Mobile/Email at the end of the day. Issued in the interest of Investors” ***** No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorize your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account.   |     |  ***** KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (Broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.   |  "Revised guidelines on margin collection ==> 1. Stock Brokers can accept securities as margin from clients only by way of pledge in the depository system w.e.f. September 1, 2020. | 2. Update your mobile number & email Id with your stock broker/depository participant and receive OTP directly from depository on your email id and/or mobile number to create pledge. | 3. Pay 20% upfront margin of the transaction value to trade in cash market segment. | 4. Investors may please refer to the Exchange's Frequently Asked Questions (FAQs) issued vide circular reference NSE/INSP/45191 dated July 31, 2020 and NSE/INSP/45534 dated August 31, 2020 and other guidelines issued from time to time in this regard. | 5. Check your Securities /MF/ Bonds in the consolidated account statement issued by NSDL/CDSL every month. .......... Issued in the interest of Investors"   |  ***** MEMBERS : SEBI Regn. No: NSE, BSE: INZ000176636 ; MCX : INZ000057535; SEBI Research Analyst Regn No: INH200000337; AMFI Regn No. 77624; Depository Participant : CDSL : IN-DP-CDSL-379-2006 DP ID : 12047600   |  For any Grievance mail to : [email protected]   |  For any DP Grievance mail to : [email protected].   |  Grievance with SEBI : https://scores.gov.in/scores/Welcome.html